Skip to content
Rosso & ScanavinoFamily Farms
The math

What it costs a hectare, and what it has to sell to pay for itself.

Nothing is filled in for you. The programme runs 15 to 25 litres a hectare, 30 where fertigation follows. The container is $350,000.

What we publish

Substitution does not pay. Three things do.

01

Nobody should buy Magic Power to save money on urea. It does not pay on any route, owned containers included, and no calculator here pretends otherwise.

0.42 g of nitrogen in a litre, NviroTek S26/3362. 460 g in a kilogram of urea.

02

  1. Yield and quality response

    No completed trial

    Trials measure it. We publish per crop, whichever way it goes.

  2. Fish revenue

    USD 60,000 to 160,000

    USD 3 to 8 a kilogram on the 20,000 kg planning figure. Operating cost is not published.

  3. Margin on litres sold

    Your price minus $2

    Royalty on both paths. Producing a litre is not metered.

Until the metered numbers exist we do not claim the fish carry the container.

Run it on your land

Your prices, not ours.

Cost of a hectare

Buy the litres
Enter a litre price
No band is published: the deck and the product page disagree.
Produce them yourself
$30 to $60 royalty, plus operating cost pending metered opex
$2 a litre on the purchase and the lease path. Producing a litre is not metered.
Distribution and wholesale
Not published here
Priced to named counterparties under agreement.

15 to 25 litres in furrow at planting, 30 a season where fertigation follows.

Your numbers

Your land
Regime

Banded in furrow at planting.

ha

Your prices
USD/L

kg/ha

USD/t

t/ha

USD/t

USD/kg

No payback period prints here. Neither figure it needs is measured.

Enter your numbers

Result blocked

0 of 7 filled

Filled, it prints the substitution result and the yield lift that would pay for it.

A missing field blocks the result. It is never read as zero.

Apply with your numbers
Your operating estimate

No line here is measured.

USD/kg

1.2 kg of feed a kilogram of fish, being verified.

head

USD

kWh/day

Abu Dhabi metering has not reported.

USD/kWh

USD/yr

USD/yr

Fish and operating cost

Blocked

0 of 7 lines filled

Where the numbers come from

Every constant, and its document.

Application rate
15 to 25 L/ha
design
Banded in furrow at planting, capped at 30 a season where fertigation follows. No foliar rate until phytotoxicity, pathogen and residue testing complete. FishIt guide, section 1.
Royalty
$2 /L
contract
Both paths, no royalty on fish. Deck slide 09.
Capital, 40ft
$350,000
contract
Outright. Deck slide 09.
Lease
Not published
conflict
Three sets of terms on file disagree. Quoted on application.
Design output
730,000 L/yr
design
2,000 litres a day at peak capacity. Deck slide 07. Nothing has been metered against it.
Fish
20,000 kg/yr
design
Deck slide 07. A planning figure, not a harvest record.
Starter nitrogen cut
20 to 30%
design
A protocol target, not a trial result. FishIt guide, section 1.
Litres drawn a day
Not measured
pending
Abu Dhabi metering programme, no reading reported.
Fish sold a year
Not measured
pending
Site production records, no record supplied.
Operating cost
Your estimate
unreconciled
No document itemises it.

Each row names the document its figure is read from.

Run it on your soil, not on a slide.

One call on your water, your market and your crop.